UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March 2023

--------------

 

Commission File Number: 001-38591

----------

 

PDD Holdings Inc.

 

First Floor, 25 St Stephen’s Green,

Dublin 2, D02 XF99

Ireland
(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F   x            Form 40-F    ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

 

 

 

 

 

Exhibit Index

 

Exhibit 99.1—Press Release (Earnings Release)

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  PDD HOLDINGS INC.
   
  By  : /s/ Lei Chen
  Name : Lei Chen
  Title : Chairman of the Board of Directors and Chief Executive Officer

 

Date: March 22, 2023

 

 

 

 

Exhibit 99.1

 

PDD Holdings Announces Fourth Quarter 2022 and Fiscal Year 2022 Unaudited Financial Results

 

DUBLIN and SHANGHAI, March 20, 2023 (GLOBE NEWSWIRE) – PDD Holdings Inc. (“PDD Holdings” or the “Company”) (NASDAQ: PDD), today announced its unaudited financial results for the fourth quarter and the fiscal year ended December 31, 2022.

 

Fourth Quarter 2022 Highlights

 

·Total revenues in the quarter were RMB39,820.0 million (US$15,773.4 million), an increase of 46% from RMB27,230.9 million in the same quarter of 2021.

 

·Operating profit in the quarter was RMB9,113.7 million (US$1,321.4 million), an increase of 32% from RMB6,907.0 million in the same quarter of 2021. Non-GAAP2 operating profit in the quarter was RMB11,600.1 million (US$1,681.9 million), an increase of 38% from RMB8,399.7 million in the same quarter of 2021.

 

·Net income attributable to ordinary shareholders in the quarter was RMB9,453.7 million (US$1,370.7 million), an increase of 43% from RMB6,619.5 million in the same quarter of 2021. Non-GAAP net income attributable to ordinary shareholders in the quarter was RMB12,105.8 million (US$1,755.2 million), an increase of 43% from RMB8,444.4 million in the same quarter of 2021.

 

“In 2022, we focused on strengthening our core capabilities to improve our technological know-how and bring the benefits of digitalization to society,” said Mr. Lei Chen, Chairman and Chief Executive Officer of PDD Holdings. “As we enter the new year, we remain dedicated to creating value for all stakeholders through innovation.”

 

“We continued our technology focus with our annual R&D spending exceeding RMB 10 billion,” said Ms. Jun Liu, VP of Finance of PDD Holdings. “We will further step up our investments in technology to drive sustainable growth of our company.”

 

 

1 This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, the translation of RMB into US$ has been made at RMB6.8972 to US$1.00, the noon buying rate in effect on December 30, 2022 as set forth in the H.10 Statistical Release of the Federal Reserve Board.

2 The Company’s non-GAAP financial measures exclude share-based compensation expenses, fair value change of certain investments, and interest expenses related to the convertible bonds’ amortization to face value and gain or loss on extinguishment. See “Reconciliation of Non- GAAP Measures to The Most Directly Comparable GAAP Measures” set forth at the end of this press release.

 

1

 

 

Fourth Quarter 2022 Financial Results

 

Total revenues were RMB39,820.0 million (US$5,773.4 million), an increase of 46% from RMB27,230.9 million in the same quarter of 2021. The increase was primarily due to an increase in revenues from online marketing services and transaction services, partially offset by the decrease of revenues from merchandise sales.

 

·Revenues from online marketing services and others were RMB30,965.2 million (US$4,489.5 million), an increase of 38% from RMB22,425.0 million in the same quarter of 2021.

 

·Revenues from transaction services were RMB8,796.6 million (US$1,275.4 million), an increase of 86% from RMB4,724.2 million in the same quarter of 2021.

 

·Revenues from merchandise sales were RMB58.2 million (US$8.4 million), a decrease of 29% from RMB81.7 million in the same quarter of 2021.

 

Total costs of revenues were RMB8,926.7 million (US$1,294.3 million), an increase of 37% from RMB6,515.5 million in the same quarter of 2021. The increase mainly came from the increased server cost due to a one-off rebate in the fourth quarter of 2021 and increased fulfilment fees.

 

Total operating expenses were RMB21,779.6 million (US$3,157.7 million), compared with RMB13,808.4 million in the same quarter of 2021.

 

·Sales and marketing expenses were RMB17,732.4 million (US$2,571.0 million), an increase of 56% from RMB11,365.8 million in the same quarter of 2021, mainly due to the increased spending in promotion and advertising activities.

 

·General and administrative expenses were RMB1,640.5 million (US$237.9 million), an increase of 291% from RMB420.0 million in the same quarter of 2021, primarily due to an increase in staff related costs.

 

·Research and development expenses were RMB2,406.7 million (US$348.9 million), an increase of 19% from RMB2,022.6 million in the same quarter of 2021. The increase was primarily due to an increase in headcount and the recruitment of more experienced R&D personnel and server cost.

 

Operating profit in the quarter was RMB9,113.7 million (US$1,321.4 million), an increase of 32% from RMB6,907.0 million in the same quarter of 2021. Non-GAAP operating profit in the quarter was RMB11,600.1 million (US$1,681.9 million), an increase of 38% from RMB8,399.7 million in the same quarter of 2021.

 

Net income attributable to ordinary shareholders in the quarter was RMB9,453.7 million (US$1,370.7 million), an increase of 43% from RMB6,619.5 million in the same quarter of 2021. Non-GAAP net income attributable to ordinary shareholders in the quarter was RMB12,105.8 million (US$1,755.2 million), an increase of 43% from RMB8,444.4 million in the same quarter of 2021.

 

2

 

 

Basic earnings per ADS was RMB7.42 (US$1.08) and the diluted earnings per ADS was RMB6.52 (US$0.95), compared with basic earnings per ADS of RMB5.26 and diluted earnings per ADS of RMB4.66 in the same quarter of 2021. Non-GAAP diluted earnings per ADS was RMB8.34 (US$1.21), compared with RMB5.88 in the same quarter of 2021.

 

Net cash generated from operating activities was RMB26,550.3 million (US$3,849.4 million), compared with RMB16,399.8 million in the same quarter of 2021, mainly due to the increase in net income and the changes in working capitals.

 

Cash, cash equivalents and short-term investments were RMB149.4 billion (US$21.7 billion) as of December 31, 2022, compared with RMB92.9 billion as of December 31, 2021.

 

3

 

 

Fiscal Year 2022 Financial Results

 

Total revenues were RMB130,557.6 million (US$18,929.1 million), representing an increase of 39% from RMB93,949.9 million in 2021. The increase was primarily due to an increase in revenues from online marketing services and revenues from transaction services, partially offset by the decrease of revenues from merchandise sales.

 

·Revenues from online marketing services and others were RMB102,721.9 million (US$14,893.3 million), representing an increase of 42% from RMB72,563.4 million in 2021.

 

·Revenues from transaction services were RMB27,626.5 million (US$4,005.5 million), representing an increase of 95% from RMB14,140.4 million in 2021.

 

·Revenues from merchandise sales were RMB209.2 million (US$30.3 million), a decrease of 97% from RMB7,246.1 million in 2021.

 

Total costs of revenues were RMB31,462.3 million (US$4,561.6 million), a slight decrease of 1% from RMB31,718.1 million in 2021.

 

Total operating expenses were RMB68,693.4 million (US$9,959.6 million), compared with RMB55,335.1 million in 2021.

 

·Sales and marketing expenses were RMB54,343.7 million (US$7,879.1 million), an increase of 21% from RMB44,801.7 million in 2021, mainly due to the increased spending in promotion and advertising activities.

 

·General and administrative expenses were RMB3,964.9 million (US$574.9 million), an increase of 157% from RMB1,540.8 million in 2021, primarily due to an increase in staff related costs.

 

·Research and development expenses were RMB10,384.7 million (US$1,505.6 million), an increase of 15% from RMB8,992.6 million in 2021. The increase was primarily due to an increase in headcount and the recruitment of more experienced R&D personnel.

 

Operating profit was RMB30,401.9 million (US$4,407.9 million), an increase of 341% from RMB6,896.8 million in 2021. Non-GAAP operating profit was RMB38,120.3 million (US$5,526.9 million), an increase of 227% from RMB11,671.5 million in 2021.

 

4

 

 

Net income attributable to ordinary shareholders was RMB31,538.1 million (US$4,572.6 million), an increase of 306% from RMB7,768.7 million in 2021. Non-GAAP net income attributable to ordinary shareholders was RMB39,529.7 million (US$5,731.3 million), an increase of 186% from RMB13,829.5 million in 2021.

 

Basic earnings per ADS was RMB24.94 (US$3.62) and the diluted earnings per ADS was RMB21.93 (US$3.18), compared with basic earnings per ADS of RMB6.20 and diluted earnings per ADS of RMB5.44 in 2021. Non-GAAP diluted earnings per ADS was RMB27.45 (US$3.98), compared with RMB9.56 in 2021.

 

Net cash generated from operating activities was RMB48,507.9 million (US$7,033.0 million), compared with RMB28,783.0 million in 2021, mainly due to the increase in net income and the changes in working capitals.

 

5

 

 

Conference Call

 

The Company will host a conference call to discuss the earnings at 7:30 AM ET on Monday, March 20, 2023 (11:30 AM GMT and 7:30 PM HKT on the same day).

 

The conference call will be webcast live at https://investor.pddholdings.com/investor-events. The webcast will be available for replay at the same website following the conclusion of the call.

 

Use of Non-GAAP Financial Measures

 

In evaluating the business, the Company considers and uses non-GAAP measures, such as non-GAAP operating profit and non-GAAP net income attributable to ordinary shareholders, as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Company’s non-GAAP financial measures exclude share-based compensation expenses, fair value change of certain investments, and interest expenses related to the convertible bonds’ amortization to face value and gain or loss on extinguishment.

 

The Company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. The Company believes that the non-GAAP financial measures help identify underlying trends in its business by excluding the impact of share-based compensation expenses, fair value change of certain investments, and interest expenses related to the convertible bonds’ amortization to face value and gain or loss on extinguishment, which are non-cash charges. The Company also believes that the non-GAAP financial measures could provide further information about the Company’s results of operations, and enhance the overall understanding of the Company’s past performance and future prospects.

 

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. The Company’s non-GAAP financial measures do not reflect all items of income and expenses that affect the Company’s operations and do not represent the residual cash flow available for discretionary expenditures. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. The Company encourages you to review the Company’s financial information in its entirety and not rely on a single financial measure.

 

For more information on the non-GAAP financial measures, please see the table captioned “Reconciliation of Non-GAAP Measures to The Most Directly Comparable GAAP Measures” set forth at the end of this press release.

 

6

 

 

Safe Harbor Statements

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident,” “potential,” “continue” or other similar expressions. Among other things, the business outlook and quotations from management in this announcement, as well as the Company’s strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s growth strategies; its future business development, results of operations and financial condition; its ability to understand buyer needs and provide products and services to attract and retain buyers; its ability to maintain and enhance the recognition and reputation of its brand; its ability to rely on merchants and third-party logistics service providers to provide delivery services to buyers; its ability to maintain and improve quality control policies and measures; its ability to establish and maintain relationships with merchants; trends and competition in China’s and global e-commerce markets; changes in its revenues and certain cost or expense items; the expected growth of China’s and global e-commerce markets; PRC governmental policies and regulations relating to the Company’s industry, and general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

 

7

 

 

About PDD Holdings

 

PDD Holdings is a multinational commerce group that owns and operates a portfolio of businesses, including Pinduoduo and Temu. PDD Holdings aims to bring more businesses and people into the digital economy so that local communities and small businesses can benefit from the increased productivity and new opportunities.

 

For more information, please visit www.pddholdings.com.

 

For investor and media inquiries, please contact:

 

investor@pddholdings.com

media@pddholdings.com

 

8

 

 

PDD HOLDINGS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”))

 

    As of  
    December
31, 2021
    December 31, 2022  
    RMB     RMB     US$  
          (Unaudited)  
ASSETS                        
Current assets                        
Cash and cash equivalents     6,426,715       34,326,192       4,976,830  
Restricted cash     59,617,256       57,974,225       8,405,473  
Receivables from online payment platforms     673,737       587,696       85,208  
Short-term investments     86,516,618       115,112,554       16,689,751  
Amounts due from related parties     4,250,155       6,318,830       916,144  
Prepayments and other current assets     3,424,687       2,298,379       333,235  
Total current assets     160,909,168       216,617,876       31,406,641  
                         
Non-current assets                        
Property, equipment and software, net     2,203,323       1,044,847       151,489  
Intangible assets     701,220       134,002       19,428  
Right-of-use assets     938,537       1,416,081       205,312  
Deferred tax assets     31,504       1,045,030       151,515  
Other non-current assets     16,425,966       16,862,117       2,444,777  
Total non-current assets     20,300,550       20,502,077       2,972,521  
                         
Total Assets     181,209,718       237,119,953       34,379,162  

 

9

 

 

PDD HOLDINGS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”))

 

    As of  
    December
31, 2021
    December 31, 2022  
    RMB     RMB     US$  
          (Unaudited)  
LIABILITIES AND SHAREHOLDERS’ EQUITY                        
Current liabilities                        
Amounts due to related parties     1,963,007       1,676,391       243,054  
Customer advances and deferred revenues     1,166,764       1,389,655       201,481  
Payable to merchants     62,509,714       63,316,695       9,180,058  
Accrued expenses and other liabilities     14,085,513       20,960,723       3,039,019  
Merchant deposits     13,577,552       15,058,229       2,183,238  
Convertible bonds, current portion3     -       13,885,751       2,013,245  
Lease liabilities     427,164       602,036       87,287  
Total current liabilities     93,729,714       116,889,480       16,947,382  
                         
Non-current liabilities                        
Convertible bonds3     11,788,907       1,575,755       228,463  
Lease liabilities     544,263       870,782       126,252  
Deferred tax liabilities     31,291       13,025       1,888  
Other non-current liabilities     996       -       -  
Total non-current liabilities     12,365,457       2,459,562       356,603  
                         
Total Liabilities     106,095,171       119,349,042       17,303,985  
                         
                         
Shareholders’ equity                        
Ordinary shares     161       170       25  
Additional paid-in capital3     95,340,819       99,250,468       14,389,965  
Statutory reserves     -       5,000       725  
Accumulated other comprehensive (loss)/ income3     (2,519,900 )     3,322,238       481,679  
Accumulated (deficits)/ surplus3     (17,706,533 )     15,193,035       2,202,783  
Total Shareholders’ Equity     75,114,547       117,770,911       17,075,177  
                         
Total Liabilities and Shareholders’ Equity     181,209,718       237,119,953       34,379,162  

 

 

3 The Company adopted ASU No. 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”) on January 1, 2022, using the modified retrospective method with a cumulative-effect adjustment to the opening balance of convertible bonds, additional paid-in capital, accumulated other comprehensive income/ (loss) and accumulated surplus/ (deficits).

 

10

 

 

PDD HOLDINGS INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands of RMB and US$)

 

   For the three months ended December 31,   For the year ended December 31, 
   2021   2022   2021   2022 
   RMB   RMB   US$   RMB   RMB   US$ 
   (Unaudited)   (Unaudited)   (Unaudited)       (Unaudited)   (Unaudited) 
Revenues   27,230,862    39,820,028    5,773,361    93,949,939    130,557,589    18,929,071 
Costs of revenues   (6,515,509)   (8,926,705)   (1,294,251)   (31,718,093)   (31,462,298)   (4,561,604)
Gross profit   20,715,353    30,893,323    4,479,110    62,231,846    99,095,291    14,367,467 
                               
Sales and marketing expenses   (11,365,829)   (17,732,384)   (2,570,954)   (44,801,720)   (54,343,719)   (7,879,099)
General and administrative expenses   (419,962)   (1,640,527)   (237,854)   (1,540,774)   (3,964,935)   (574,862)
Research and development expenses   (2,022,595)   (2,406,677)   (348,935)   (8,992,590)   (10,384,716)   (1,505,642)
Total operating expenses   (13,808,386)   (21,779,588)   (3,157,743)   (55,335,084)   (68,693,370)   (9,959,603)
                               
Operating profit   6,906,967    9,113,735    1,321,367    6,896,762    30,401,921    4,407,864 
                               
Interest and investment income, net   914,643    1,351,698    195,978    3,061,662    3,997,100    579,525 
Interest expenses   (303,116)   (12,221)   (1,772)   (1,231,002)   (51,655)   (7,489)
Foreign exchange gain/ (loss)   48,105    (23,819)   (3,453)   71,750    (149,710)   (21,706)
Other income, net   115,086    168,825    24,477    656,255    2,221,358    322,066 
                               
Profit before income tax and share of results of equity investees   7,681,685    10,598,218    1,536,597    9,455,427    36,419,014    5,280,260 
Share of results of equity investees   16,680    (78,908)   (11,441)   246,828    (155,285)   (22,514)
Income tax expenses   (1,078,819)   (1,065,613)   (154,499)   (1,933,585)   (4,725,667)   (685,157)
Net income   6,619,546    9,453,697    1,370,657    7,768,670    31,538,062    4,572,589 

 

11

 

 

PDD HOLDINGS INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands of RMB and US$, except for per share data)

 

   For the three months ended December 31,   For the year ended December 31, 
   2021   2022   2021   2022 
   RMB   RMB   US$   RMB   RMB   US$ 
   (Unaudited)   (Unaudited)   (Unaudited)       (Unaudited)   (Unaudited) 
Net income   6,619,546    9,453,697    1,370,657    7,768,670    31,538,062    4,572,589 
Net income attributable to ordinary shareholders   6,619,546    9,453,697    1,370,657    7,768,670    31,538,062    4,572,589 
                               
 Earnings per ordinary share:                              
-Basic   1.32    1.85    0.27    1.55    6.24    0.90 
-Diluted   1.16    1.63    0.24    1.36    5.48    0.79 
                               
Earnings per ADS (4 ordinary shares equals 1 ADS ):                              
-Basic   5.26    7.42    1.08    6.20    24.94    3.62 
-Diluted   4.66    6.52    0.95    5.44    21.93    3.18 
                               
Weighted average number of outstanding ordinary shares (in thousands):                              
-Basic   5,031,543    5,099,138    5,099,138    5,012,651    5,057,540    5,057,540 
-Diluted   5,684,577    5,809,212    5,809,212    5,713,764    5,761,291    5,761,291 

 

12

 

 

PDD HOLDINGS INC.

NOTES TO FINANCIAL INFORMATION

(Amounts in thousands of RMB and US$)

 

   For the three months ended December 31,   For the year ended December 31, 
   2021   2022   2021   2022 
   RMB   RMB   US$   RMB   RMB   US$ 
   (Unaudited)   (Unaudited)   (Unaudited)       (Unaudited)   (Unaudited) 
Revenues                        
- Online marketing services and others   22,425,001    30,965,203    4,489,532    72,563,402    102,721,924    14,893,279 
- Transaction services   4,724,189    8,796,628    1,275,391    14,140,449    27,626,494    4,005,465 
- Merchandise sales   81,672    58,197    8,438    7,246,088    209,171    30,327 
Total   27,230,862    39,820,028    5,773,361    93,949,939    130,557,589    18,929,071 

 

13

 

 

PDD HOLDINGS INC.

NOTES TO FINANCIAL INFORMATION

(Amounts in thousands of RMB and US$)

 

   For the three months ended December 31,   For the year ended December 31, 
   2021   2022   2021   2022 
   RMB   RMB   US$   RMB   RMB   US$ 
   (Unaudited)   (Unaudited)   (Unaudited)       (Unaudited)   (Unaudited) 
Share-based compensation costs included in:                              
Costs of revenues   5,729    11,777    1,708    26,624    33,788    4,899 
Sales and marketing expenses   544,492    535,550    77,647    1,612,219    2,158,676    312,979 
General and administrative expenses   224,155    1,279,760    185,548    792,421    3,004,327    435,586 
Research and development expenses   718,329    659,298    95,589    2,343,466    2,521,574    365,594 
Total   1,492,705    2,486,385    360,492    4,774,730    7,718,365    1,119,058 

 

14

 

 

PDD HOLDINGS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands of RMB and US$)

 

   For the three months ended December 31,   For the year ended December 31, 
   2021   2022   2021   2022 
   RMB   RMB   US$   RMB   RMB   US$ 
   (Unaudited)   (Unaudited)   (Unaudited)       (Unaudited)   (Unaudited) 
Net cash generated from operating activities   16,399,775    26,550,262    3,849,426    28,783,011    48,507,860    7,032,979 
Net cash used in investing activities   (12,692,505)   (8,559,916)   (1,241,071)   (35,562,365)   (22,361,670)   (3,242,137)
Net cash generated from/ (used in) financing activities   193    9,510    1,379    (1,875,154)   10,079    1,461 
Effect of exchange rate changes on cash, cash equivalents and restricted cash   (26,454)   (109,374)   (15,858)   (145,157)   100,177    14,524 
                               
Increase/ (decrease) in cash, cash equivalents and restricted cash   3,681,009    17,890,482    2,593,876    (8,799,665)   26,256,446    3,806,827 
Cash, cash equivalents and restricted cash at beginning of period/ year   62,362,962    74,409,935    10,788,427    74,843,636    66,043,971    9,575,476 
Cash, cash equivalents and restricted cash at end of period/ year   66,043,971    92,300,417    13,382,303    66,043,971    92,300,417    13,382,303 

 

15

 

 

PDD HOLDINGS INC.

RECONCILIATION OF NON-GAAP MEASURES TO THE MOST DIRECTLY COMPARABLE GAAP MEASURES

(Amounts in thousands of RMB and US$, except for per share data)

 

   For the three months ended December 31,   For the year ended December 31, 
   2021   2022   2021   2022 
   RMB   RMB   US$   RMB   RMB   US$ 
   (Unaudited)   (Unaudited)   (Unaudited)       (Unaudited)   (Unaudited) 
Operating profit   6,906,967    9,113,735    1,321,367    6,896,762    30,401,921    4,407,864 
Add: Share-based compensation   1,492,705    2,486,385    360,492    4,774,730    7,718,365    1,119,058 
Non-GAAP operating profit   8,399,672    11,600,120    1,681,859    11,671,492    38,120,286    5,526,922 
                               
Net income attributable to ordinary shareholders   6,619,546    9,453,697    1,370,657    7,768,670    31,538,062    4,572,589 
Add: Share-based compensation   1,492,705    2,486,385    360,492    4,774,730    7,718,365    1,119,058 
Add: Interest expense related to convertible bonds’ amortization to face value and gain or loss on extinguishment, net   303,141    12,221    1,772    1,219,058    51,655    7,489 
Add: Loss from fair value change of certain investments   29,001    153,467    22,251    67,065    221,640    32,135 
Non-GAAP net income attributable to ordinary shareholders   8,444,393    12,105,770    1,755,172    13,829,523    39,529,722    5,731,271 
                               
Non-GAAP diluted weighted-average number of ordinary shares outstanding (in thousands)   5,747,784    5,809,212    5,809,212    5,784,465    5,761,291    5,761,291 
                               
Diluted earnings per ordinary share   1.16    1.63    0.24    1.36    5.48    0.79 
Add: Non-GAAP adjustments to earnings per ordinary share   0.31    0.45    0.06    1.03    1.38    0.20 
Non-GAAP diluted earnings per ordinary share   1.47    2.08    0.30    2.39    6.86    0.99 
Non-GAAP diluted earnings per ADS   5.88    8.34    1.21    9.56    27.45    3.98 

 

16